|
Total assets
|
7.9B
|
7.1B
|
6.6B
|
5.7B
|
|
Current assets
|
4.4B
|
4.0B
|
3.4B
|
2.6B
|
|
Cash
|
—
|
221.1M
|
46.0M
|
8.2M
|
|
Cash equivalents
|
—
|
25M
|
0
|
0
|
|
Cash and cash equivalents
|
235.0M
|
246.1M
|
46.0M
|
8.2M
|
|
Other short term investments
|
1.4B
|
757.0M
|
524.9M
|
310.8M
|
|
Accounts receivable
|
654.5M
|
896.5M
|
813.7M
|
627.4M
|
|
Other receivables
|
1.2M
|
23.5M
|
11.4M
|
40.7M
|
|
Inventory
|
1.7B
|
1.8B
|
1.6B
|
1.2B
|
|
Prepaid assets
|
—
|
283.8M
|
363.4M
|
397.3M
|
|
Restricted cash
|
—
|
43.6M
|
33.9M
|
2.1M
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
0
|
1.5M
|
|
Other current assets
|
322.8M
|
286.3M
|
4.8M
|
2.4M
|
|
Non current assets
|
3.6B
|
3.1B
|
3.1B
|
3.1B
|
|
Properties
|
3.2B
|
127.3M
|
127.3M
|
117.6M
|
|
Land and improvements
|
—
|
304.2M
|
304.8M
|
304.8M
|
|
Machinery furniture equipment
|
—
|
4.2B
|
3.9B
|
3.7B
|
|
Construction in progress
|
72.4M
|
81.2M
|
162.3M
|
90.4M
|
|
Leases
|
—
|
—
|
—
|
—
|
|
Accumulated depreciation
|
—
|
-2.7B
|
-2.4B
|
-2.1B
|
|
Goodwill
|
77.3M
|
29.3M
|
13.0M
|
4.4M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
77.3M
|
29.3M
|
13.0M
|
4.4M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
109.7M
|
38.1M
|
53.6M
|
84.4M
|
|
Total liabilities
|
2.9B
|
2.7B
|
2.6B
|
2.1B
|
|
Current liabilities
|
2.0B
|
2.0B
|
1.9B
|
1.3B
|
|
Accounts payable
|
623.1M
|
752.3M
|
583.6M
|
318.5M
|
|
Accrued expenses
|
—
|
—
|
—
|
—
|
|
Short term debt
|
1.0B
|
847.1M
|
960.8M
|
832.7M
|
|
Deferred revenue
|
—
|
—
|
—
|
—
|
|
Tax payable
|
—
|
0
|
7.2M
|
0
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
199.1M
|
60.2M
|
192.6M
|
101.2M
|
|
Non current liabilities
|
874.7M
|
679.7M
|
702.3M
|
791.3M
|
|
Long term provisions
|
165.4M
|
123.2M
|
69.5M
|
20.5M
|
|
Long term debt
|
503.3M
|
328.2M
|
367.0M
|
430.9M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
129.5M
|
149.9M
|
175.5M
|
178.0M
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
71.8M
|
5.4M
|
4.8M
|
3.6M
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
72.4M
|
72.0M
|
72.0M
|
72.0M
|
|
Retained earnings
|
—
|
3.6B
|
3.1B
|
2.7B
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
5.0B
|
4.5B
|
4.0B
|
3.6B
|
|
Additional paid in capital
|
—
|
473.6M
|
473.6M
|
473.6M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
0
|
0
|
0
|
