Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 4.7B | 325.9M | 16.5B | 19.3B |
Net income | 7.9B | 6.5B | 19.3B | 23.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -3.6B | -3.6B | -2.9B | -1.8B |
Accounts receivable | 1.9B | -2.4B | 2.5B | -1.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.6B | -101.4M | -2.3B | -648.5M |
Investing activities | -7.8B | 8.5B | -14.2B | -20.0B |
Capital expenditures | -4.5B | -2.5B | -1.7B | -1.4B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -10.0B | -1.6B | -28.9B | -20B |
Sale of investments | 6.7B | 12.6B | 16.4B | 1.3B |
Other investing activity | — | — | -1.8M | — |
Financing activities | -2.6B | -12.7B | -1.7B | -1.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -240M | -2.7M | -131.9M | -3.3M |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -6.5B | 0 | — |
Common dividends | -2.4B | -4.6B | -1.5B | -1.2B |
Other financing charges | -20M | -1.6B | -46.9M | -56.1M |
End cash position | -800M | 420M | 561.9M | 726.4M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.5B | -2.2B | 12.0B | 18.3B |