Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 |
|---|---|---|---|
| Total reported revenue | 4.9M | 2.6M | 2.0M |
| Cost of revenue | 2.4M | 1.2M | 842K |
| Gross profit | 2.5M | 1.4M | 1.1M |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | — | — | — |
| Other operating expenses | 157.8K | 150.9K | 14K |
| Operating income | 162.8K | -82.9K | 46K |
| Non operating interest income | |||
| Income | 3 | 0 | — |
| Expense | 21.5K | 37.7K | 29K |
| Other income expense | — | — | — |
| Pretax income | 51.4K | -156.3K | 15K |
| Tax provision | 85.5K | 27.1K | 3K |
| Net income | -34.1K | -183.4K | 12K |
| Basic EPS | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | 0.0 |
| Basic average shares | 2.3M | 2.3M | 2.3M |
| Diluted average shares | 2.3M | 2.3M | 2.3M |
| EBITDA | 722.9K | 278.0K | 352K |
| Net income from continuing op. | -34.1K | -183.4K | — |
| Minority interests | -6.3K | 0 | — |
| Preferred stock dividends | 0 | 0 | 0 |