Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 208.3B | 21.9B | 202.8B | 198.6B |
| Current assets | 81.5B | 8.0B | 80.0B | 89.1B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 16.1B | 1.6B | 24.6B | 29.8B |
| Other short term investments | 8.1B | 181.3M | 4.5B | 1.9B |
| Accounts receivable | 17.7B | 2.2B | 25.4B | 18.2B |
| Other receivables | 5.9B | 594.4M | 6.3B | 4.2B |
| Inventory | 27.8B | 3.0B | 25.4B | 30.0B |
| Prepaid assets | — | — | — | — |
| Restricted cash | 2.6B | 199.3M | 965M | 2.5B |
| Assets held for sale | — | 0 | 3.7B | 0 |
| Hedging assets | 940M | 28.2M | 1.7B | 955M |
| Other current assets | — | — | -3.7B | — |
| Non current assets | 126.8B | 13.9B | 122.8B | 109.5B |
| Properties | 41.6B | 4.3B | 38.6B | 33.6B |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 114.9B | 11.3B | 101.2B | 90.1B |
| Construction in progress | 12.6B | 1.5B | 14.1B | 8.3B |
| Leases | — | — | — | — |
| Accumulated depreciation | -90.9B | -8.9B | -79.0B | -69.3B |
| Goodwill | 11.5B | 1.3B | 13.1B | 13.0B |
| Investment properties | — | — | — | — |
| Financial assets | 635M | 63.9M | 684M | 1.4B |
| Intangible assets | 3.8B | 457.3M | 3.8B | 5.6B |
| Investments and advances | — | — | — | — |
| Other non current assets | -1M | 210.8K | 6.4B | 1M |
| Total liabilities | 101.2B | 10.5B | 99.3B | 90.8B |
| Current liabilities | 47.1B | 5.2B | 43.9B | 42.8B |
| Accounts payable | 19.1B | 2.1B | 26.2B | 18.8B |
| Accrued expenses | — | — | — | — |
| Short term debt | 8.1B | 1.2B | 7.1B | 6.7B |
| Deferred revenue | — | — | — | — |
| Tax payable | 3.8B | 411.6M | 3.8B | 5.9B |
| Pensions | — | — | — | — |
| Other current liabilities | 12.6B | — | -141M | — |
| Non current liabilities | 54.1B | 5.3B | 55.4B | 48.0B |
| Long term provisions | 4.9B | 548.4M | 5.9B | 5.3B |
| Long term debt | 28.4B | 2.4B | 29.0B | 26.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 4.9B | 501.9M | 4.7B | 4.8B |
| Derivative product liabilities | 4.2B | 526.1M | 2.9B | 1.8B |
| Other non current liabilities | 1.8B | 211.7M | 2.6B | 1.8B |
| Shareholders equity | ||||
| Common stock | 2.2B | 232.5M | 2.2B | 2.3B |
| Retained earnings | 59.9B | 6.3B | 60.9B | 70.4B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 107.1B | 11.3B | 107.2B | 107.8B |
| Additional paid in capital | 29.3B | 3.1B | 29.3B | 29.2B |
| Treasury stock | 440M | 175.7M | 1.4B | 1.2B |
| Minority interest | 7.3B | 631.5M | 6.6B | 5.3B |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.