Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 715M | 1.0B | 1.1B | 809M |
Net income | 229M | 445M | 292M | 477M |
Depreciation | 484M | 452M | 44M | 417M |
Deferred taxes | -4M | -19M | 178M | -116M |
StockBased compensation | — | — | — | — |
Other non cash items | -56M | -35M | 401M | 3M |
Accounts receivable | 129M | -61M | -214M | 137M |
Accounts payable | 39M | -2M | 134M | 2M |
Other assets liabilities | -106M | 246M | 227M | -111M |
Investing activities | -87M | -98M | 999M | -62M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | -23M | 0 |
Purchase of investments | -231M | -142M | -119M | -90M |
Sale of investments | 232M | 139M | 1.2B | 91M |
Other investing activity | -88M | -95M | -26M | -63M |
Financing activities | 339M | -50M | -1.8B | 1.4B |
Long term debt issuance | 1.3B | 1.1B | 318M | 1.2B |
Long term debt payments | -820M | -365M | -2.0B | -24M |
Short term debt issuance | 84M | -554M | 101M | 406M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -218M | -217M | -203M | -203M |
Other financing charges | 3M | -7M | -1M | -5M |
End cash position | 84M | 90M | 88M | 1.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -262M | 147M | -163M | -370M |