Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -180.3M | -467.8M | -266.6M | -45.6M |
Net income | 247.0M | 81.4M | 16.0M | 20.0M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 113.6M | -22.8M | 11.7M | 1.6M |
Accounts receivable | -395.6M | -549.8M | -213.6M | -56.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -145.3M | 23.5M | -80.7M | -11.1M |
Investing activities | -193.9M | -131.8M | -36.3M | -17.9M |
Capital expenditures | -193.9M | -131.7M | -36.3M | -17.9M |
Net intangibles | -783.5K | -1.5M | 0 | -37.2K |
Net acquisitions | 0 | -164.8K | 0 | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 64.8K | — | — | — |
Financing activities | 308.9M | 55.1M | 179.6M | 42.9M |
Long term debt issuance | 126.8M | 281.3M | 159.4M | 42.2M |
Long term debt payments | — | -169.4M | -81.4M | -12.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 182.0M | 0 | 100.9M | 13.2M |
Common stock repurchase | — | -57.1M | — | — |
Common dividends | — | — | — | — |
Other financing charges | 158.8K | 181.1K | 680.5K | 489 |
End cash position | 15.1M | 71.1M | 4.0M | 2.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -211.3M | -117.6M | -167.8M | -43.6M |