Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 35.8M | 63.6M | 43.7M | 67.7M |
Net income | 56.6M | 66.2M | 45.6M | 73.6M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -17.0M | -2.8M | -3.0M | -1.2M |
Accounts receivable | -3.8M | 116K | 1.1M | -4.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | 0 | 0 | 0 | 0 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 26.5M | -38.4M | -80.8M | 174.3M |
Long term debt issuance | 281M | 150M | 187.5M | 627.2M |
Long term debt payments | -201M | -136M | -220M | -424.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 7.0M | 8.5M | 750K | 674K |
Common stock repurchase | -20.7M | -24.4M | -16.0M | -10.1M |
Common dividends | -39.8M | -36.4M | -33.0M | -18.7M |
Other financing charges | 0 | 0 | 0 | 0 |
End cash position | 28.4M | 30.8M | 21.3M | 25.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -28.1M | 50.2M | 76.7M | -191.1M |