Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.5B | 115.2B | 5.3B | 5.7B |
Net income | 2.2B | 88.8B | -18.5B | -19.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.3B | 23.2B | 25.0B | 27.1B |
Accounts receivable | -3.7B | 4.1B | 170.1M | -2.6B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.3B | -812.0M | -1.3B | 1.1B |
Investing activities | 1.5B | -4.9B | -171.5M | -113.1M |
Capital expenditures | 100K | -985.5M | -307.6M | -113.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -4.0B | -102.3M | — |
Sale of investments | 1.5B | 80.8M | 238.4M | — |
Other investing activity | — | — | — | — |
Financing activities | -3.3B | -5.4B | -7.9B | -7.3B |
Long term debt issuance | 0 | 11.3B | 32.5M | — |
Long term debt payments | -3.3B | -16.9B | -7.9B | -7.3B |
Short term debt issuance | 0 | 243.5M | 0 | 78.0M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 1.8B | 1.2B | 1.8B | 1.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.9B | 12.1B | 9.8B | 9.2B |