Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 2.4B | 1.4B | 1.6B | -240M |
Net income | 1.7B | 1.7B | 1.5B | 1.6B |
Depreciation | 200M | 110M | 108M | 111M |
Deferred taxes | -11M | -15M | -39M | -41M |
StockBased compensation | 242M | 156M | 179M | 176M |
Other non cash items | -399M | -792M | -431M | -957M |
Accounts receivable | -33M | -310M | -27M | -73M |
Accounts payable | — | — | — | 196M |
Other assets liabilities | 772M | 598M | 265M | -1.3B |
Investing activities | -3.1B | -101M | 82M | -184M |
Capital expenditures | -90M | -94M | -7M | -64M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.9B | 0 | — | — |
Purchase of investments | -261M | -133M | -221M | -330M |
Sale of investments | 120M | 126M | 310M | 210M |
Other investing activity | — | — | — | — |
Financing activities | -795M | 2.3B | -660M | 951M |
Long term debt issuance | 0 | 2.4B | 72M | 3.0B |
Long term debt payments | -33M | -25M | 14M | -1.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -386M | -391M | -519M | -634M |
Common dividends | -791M | -757M | -758M | -795M |
Other financing charges | 415M | 1.0B | 531M | 415M |
End cash position | 12.8B | 14.1B | 10.2B | 9.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.5B | 1.3B | 1.4B | -472M |