Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 20.4B | 17.9B | 17.9B | 19.4B |
Cost of revenue | 10.3B | 9.5B | 9.4B | 9.9B |
Gross profit | 10.1B | 8.3B | 8.4B | 9.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.3B | 1.9B | 1.8B | 1.8B |
Other operating expenses | — | — | — | — |
Operating income | 7.5B | 6.3B | 6.5B | 7.5B |
Non operating interest income | ||||
Income | 767M | 473M | 152M | 87M |
Expense | 538M | 292M | 212M | 205M |
Other income expense | 528M | 641M | -139M | 803M |
Pretax income | 8.3B | 7.2B | 6.3B | 8.2B |
Tax provision | 1.8B | 1.5B | 1.3B | 2.0B |
Net income | 6.5B | 5.7B | 5.0B | 6.2B |
Basic EPS | 42.5 | 36.9 | 34.3 | 38.6 |
Diluted EPS | 42.0 | 36.5 | 34.0 | 38.1 |
Basic average shares | 150.0M | 149.3M | 150.9M | 152.8M |
Diluted average shares | 150.0M | 149.3M | 150.9M | 152.8M |
EBITDA | 8.8B | 7.2B | 7.1B | 8.0B |
Net income from continuing op. | 6.5B | 5.7B | 5.0B | 6.2B |
Minority interests | -143M | -174M | 184M | -304M |
Preferred stock dividends | — | — | — | — |