Financials
Cash flow
| Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
|---|---|---|---|---|
| Operating activities | -414.2K | -181.7K | -1.3M | -1.6M |
| Net income | -1.2M | -192.0K | -1.3M | -1.6M |
| Depreciation | 1.6K | 1.6K | 1.9K | 1.5K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 0 | 0 | 0 | 0 |
| Other non cash items | 756.3K | 7.7K | 61.7K | -60.9K |
| Accounts receivable | — | — | — | — |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 713 | 1.1K | -1.5K | -1.2K |
| Investing activities | — | 0 | 0 | — |
| Capital expenditures | — | 0 | 0 | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | — | — | — |
| Financing activities | 140.9K | -13.2K | 84K | 883 |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | -48.7K | -92.8K | 0 | 0 |
| Short term debt issuance | 211.3K | -2.8K | 84K | 0 |
| Common stock issuance | 0 | 0 | 0 | 0 |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -21.7K | 82.3K | 0 | 883 |
| End cash position | 1.3K | 281 | 1.2K | 627.8K |
| Income tax paid | 0 | 0 | 0 | 0 |
| Interest paid | 11.3K | 0 | 0 | 0 |
| Free cash flow | -188.6K | -80.5K | -731.7K | -2.1M |