Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 359.1B | 309.0B | 276.7B | 264.0B |
Cost of revenue | 345.7B | 296.1B | 264.4B | 250.8B |
Gross profit | 13.3B | 12.8B | 12.4B | 13.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.5B | 8.7B | 7.8B | 10.5B |
Other operating expenses | — | — | — | — |
Operating income | 4.8B | 4.2B | 4.6B | 2.6B |
Non operating interest income | ||||
Income | 173M | 118M | 107M | 10M |
Expense | 265M | 252M | 248M | 178M |
Other income expense | -365M | -248M | 189M | -497M |
Pretax income | 4.4B | 3.8B | 4.6B | 1.9B |
Tax provision | 878M | 629M | 905M | 636M |
Net income | 3.5B | 3.2B | 3.7B | 1.3B |
Basic EPS | 25.9 | 22.5 | 25.2 | 7.3 |
Diluted EPS | 25.7 | 22.4 | 25.0 | 7.2 |
Basic average shares | 142.9M | 149.8M | 146.8M | 158.5M |
Diluted average shares | 142.9M | 149.8M | 146.8M | 158.5M |
EBITDA | 5.6B | 5.0B | 5.6B | 3.5B |
Net income from continuing op. | 3.5B | 3.2B | 3.7B | 1.3B |
Minority interests | -186M | -158M | -162M | -173M |
Preferred stock dividends | — | — | — | — |