Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 141.9B | 132.4B | 109.8B | 98.7B |
Cost of revenue | 103.6B | 95.6B | 77.6B | 70.8B |
Gross profit | 38.3B | 36.7B | 32.1B | 27.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 14.1B | 12.8B | 10.9B | 8.6B |
Non operating interest income | ||||
Income | 777M | 349M | 273M | 280M |
Expense | 144M | 37M | 30M | 49M |
Other income expense | — | — | — | — |
Pretax income | 16.4B | 15.0B | 11.7B | 8.2B |
Tax provision | 4.2B | 3.9B | 3.1B | 2.0B |
Net income | 12.2B | 11.1B | 8.6B | 6.2B |
Basic EPS | — | 205.4 | 159.4 | 113.8 |
Diluted EPS | — | 176.4 | 136.4 | 108.4 |
Basic average shares | — | 53.7M | 53.7M | 54.9M |
Diluted average shares | — | 53.7M | 53.7M | 54.9M |
EBITDA | 21.8B | 20.7B | 16.8B | 14.2B |
Net income from continuing op. | 16.4B | 15.0B | 11.7B | 8.2B |
Minority interests | -49M | -59M | -35M | 22M |
Preferred stock dividends | 0 | 0 | 0 | 0 |