Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | — | 381.2M | 323.1M | 227.5M |
Net income | — | 405.6M | 359.9M | 237.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | -8.7M | -9.6M | -5.5M |
Accounts receivable | — | -272K | -13.1M | -14.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | -15.4M | -14.1M | 10.1M |
Investing activities | -638.7M | -752.4M | -496.5M | -294.6M |
Capital expenditures | -638.7M | -752.4M | -441.0M | -134.8M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | -55.5M | -160.5M |
Sale of investments | — | — | — | — |
Other investing activity | — | — | 101K | 655K |
Financing activities | — | 279.0M | 176.2M | -618K |
Long term debt issuance | — | 355.7M | 191.4M | 13.4M |
Long term debt payments | — | -76.7M | -15.2M | -14.1M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | — | 48.5M | 18.4M | 16.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | — | -368.5M | -117.9M | 156.4M |