Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 766.9M | 299.4M | -80.3M | -352.6M |
Net income | 898.9M | 924.5M | 974.4M | 204.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 47.8M | 60.1M | 23.9M | 12.6M |
Other non cash items | -3.4M | -8.4M | 1.8M | 15.8M |
Accounts receivable | -295.7M | -604.3M | -1.1B | -546.5M |
Accounts payable | — | — | — | — |
Other assets liabilities | 119.3M | -72.5M | 56.3M | -39.2M |
Investing activities | -478.5M | -163.2M | -490.8M | -137.6M |
Capital expenditures | -5.7M | -12.1M | -10.2M | -2.9M |
Net intangibles | -1.4M | -3.0M | -520K | -42.9M |
Net acquisitions | 0 | -7.5M | -7.5M | 0 |
Purchase of investments | -6.1B | -161.0M | -477.1M | -134.7M |
Sale of investments | 5.6B | 17.4M | 3.9M | 0 |
Other investing activity | — | — | — | — |
Financing activities | -58.4M | 42.5M | -2.5M | — |
Long term debt issuance | 0 | 4M | 0 | — |
Long term debt payments | -2.3M | -9.8M | -2.5M | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 23.5M | 74.8M | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | -79.6M | -26.5M | — | — |
Other financing charges | — | — | — | — |
End cash position | 317.6M | 283.9M | 189.7M | 11.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 561.9M | 204.2M | 485.5M | -162.9M |