Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.0M | 36K | — | — |
| Cost of revenue | 889K | — | — | 62K |
| Gross profit | 142K | 36K | — | -62K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.5M | 1.9M | 1.2M | 902K |
| Other operating expenses | 3.1M | 2.3M | 1.1M | 975K |
| Operating income | -5.9M | -4.2M | -2.2M | -1.9M |
| Non operating interest income | ||||
| Income | 327K | 361K | 43K | 4K |
| Expense | — | — | — | — |
| Other income expense | 753K | 5.3M | -300K | 75K |
| Pretax income | -4.4M | 1.4M | -2.5M | -1.9M |
| Tax provision | 0 | 0 | 0 | 917K |
| Net income | -4.4M | 1.4M | -2.5M | -2.8M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 357.5M | 351.5M | 334.0M | 178.9M |
| Diluted average shares | 357.5M | 351.5M | 334.0M | 178.9M |
| EBITDA | -5.5M | -4.2M | -2.2M | -1.9M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | 455K | — | — | — |
| Preferred stock dividends | — | — | — | — |