Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.4B | 18.1B | 18.7B | 15.8B |
| Cost of revenue | 1.1B | 9.2B | 9.6B | 7.1B |
| Gross profit | 1.3B | 8.9B | 9.1B | 8.7B |
| Operating expense | ||||
| Research & development | 199.6M | 1.5B | 1.4B | 1.4B |
| Selling general and admin | 317.6M | 2.2B | 6.2B | 4.7B |
| Other operating expenses | 2.7M | -8M | 17M | -15M |
| Operating income | 239.4M | 943M | 1.1B | 2.4B |
| Non operating interest income | ||||
| Income | 12.3M | 63M | 7M | 2M |
| Expense | 50.7M | 326M | 186M | 91M |
| Other income expense | — | — | — | — |
| Pretax income | 182.2M | 343M | 725M | 2.3B |
| Tax provision | 40.4M | 77M | 155M | 481M |
| Net income | 141.8M | 266M | 570M | 1.8B |
| Basic EPS | 6.8 | 1.6 | 4 | 13.6 |
| Diluted EPS | 6.8 | 1.6 | 4.0 | 13.5 |
| Basic average shares | 19.5M | 1.0B | 953.4M | 960.8M |
| Diluted average shares | 19.5M | 1.0B | 953.4M | 960.8M |
| EBITDA | 422.1M | 2.4B | 2.8B | 3.7B |
| Net income from continuing op. | 249.0M | 869M | 1.1B | 2.4B |
| Minority interests | -71M | -38M | -59M | -34M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.