Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 412 | 5.3K | 5.2K |
| Cost of revenue | 37.5K | 4.1K | 3.2K | 0 |
| Gross profit | -37.5K | -3.6K | 2.2K | 5.2K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.3M | 1.6M | 940.7K | 574.7K |
| Other operating expenses | — | -38.9K | — | — |
| Operating income | -1.3M | -1.5M | -938.5K | -569.5K |
| Non operating interest income | ||||
| Income | 6.5K | 9.4K | 0 | 0 |
| Expense | — | — | 0 | 1.7K |
| Other income expense | -88.7K | 4.4K | 484 | -1.7K |
| Pretax income | -1.4M | -1.5M | -938.0K | -572.9K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -1.5M | -1.8M | -1.0M | -572.9K |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 74.4M | 69.1M | 51.5M | 28.1M |
| Diluted average shares | 74.4M | 69.1M | 51.5M | 28.1M |
| EBITDA | -1.2M | -1.5M | -935.8K | -569.5K |
| Net income from continuing op. | -1.5M | -1.8M | -1.0M | -572.9K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |