Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 12.1B | 10.2B | 12.6B | 12.9B |
| Current assets | 5.0B | 3.9B | 2.2B | 2.9B |
| Cash | 340.2M | 283M | 388M | 872M |
| Cash equivalents | 3.4B | 2.6B | 659M | 177M |
| Cash and cash equivalents | 3.8B | 2.9B | 1.0B | 1.0B |
| Other short term investments | — | — | — | — |
| Accounts receivable | 761.3M | 860M | 1.0B | 1.7B |
| Other receivables | — | — | — | — |
| Inventory | 57.5M | 55M | 34M | 23M |
| Prepaid assets | 68.0M | 47M | 47M | 48M |
| Restricted cash | 351.9M | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 7.1B | 6.3B | 10.4B | 10.1B |
| Properties | 12.7B | 10.2B | 11.4B | 10.7B |
| Land and improvements | 1.2B | 1.0B | 1.2B | 1.2B |
| Machinery furniture equipment | 312.0M | 300M | 312M | 277M |
| Construction in progress | 1.6B | 1.6B | 1.9B | 1.8B |
| Leases | — | — | — | — |
| Accumulated depreciation | -10.8B | -8.5B | -9.3B | -8.4B |
| Goodwill | 1.2B | 1.1B | 6.0B | 5.3B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 897.4M | 780M | 2.6B | 2.3B |
| Investments and advances | — | — | — | — |
| Other non current assets | 1.2M | 3M | 7M | 9M |
| Total liabilities | 8.0B | 6.4B | 6.9B | 7.2B |
| Current liabilities | 1.8B | 2.0B | 1.6B | 2.3B |
| Accounts payable | 68.0M | 60M | 81M | 91M |
| Accrued expenses | — | — | — | — |
| Short term debt | 342.5M | 732M | 734M | 68M |
| Deferred revenue | — | — | — | — |
| Tax payable | 35.2M | 161M | 39M | 174M |
| Pensions | 80.9M | 90M | 69M | 75M |
| Other current liabilities | 567.8M | 587M | 392M | 1.6B |
| Non current liabilities | 6.2B | 4.4B | 5.3B | 4.9B |
| Long term provisions | 3.5M | 3M | 7M | 6M |
| Long term debt | 5.0B | 3.5B | 3.7B | 3.5B |
| Provision for risks and charges | — | — | — | 472M |
| Deferred liabilities | 248.7M | 205M | 434M | 399M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 499.7M | 336M | 762M | 490M |
| Shareholders equity | ||||
| Common stock | 816.4M | 696M | 696M | 719M |
| Retained earnings | 17.6M | -905M | -34M | 453M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 4.1B | 3.8B | 5.7B | 5.7B |
| Additional paid in capital | 1.8B | 1.6B | 1.6B | 1.6B |
| Treasury stock | 232.3M | 95M | 80M | 189M |
| Minority interest | 80.9M | 57M | 62M | 63M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.