Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 4.6M | 14.1M | 7.8M | 8.4M |
Net income | 3.3M | -341K | 10.7M | 1.1M |
Depreciation | 3.7M | 3.7M | 3.6M | 3.6M |
Deferred taxes | 1.0M | 205K | 2.7M | 15K |
StockBased compensation | 254K | 975K | 11K | 257K |
Other non cash items | -99K | -446K | 1.2M | 875K |
Accounts receivable | -3.5M | 10.0M | -10.5M | 2.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -3.8M | 9.5M | -2.0M | -1.3M |
Capital expenditures | -2.1M | -916K | -1.5M | -1.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -1.6M | 10.5M | -517K | 127K |
Financing activities | 0 | -83.3M | -1.1M | -1.1M |
Long term debt issuance | — | — | — | — |
Long term debt payments | 0 | -51.4M | -713K | -712K |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -35K | -392K | -356K |
Common dividends | 0 | -31.8M | 0 | 0 |
Other financing charges | — | — | — | — |
End cash position | 31.5M | 30.1M | 99.0M | 87.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8M | 4.3M | 10.9M | 3.8M |