Total assets
|
280.4B
|
263.5B
|
258.7B
|
258.3B
|
Current assets
|
83.2B
|
73.6B
|
76.5B
|
77.4B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
35.5B
|
31.9B
|
34.5B
|
23.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
35.7B
|
30.3B
|
32.3B
|
41.2B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
1.5B
|
2.0B
|
2.0B
|
2.0B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
10.6B
|
9.4B
|
7.7B
|
11.0B
|
Non current assets
|
197.1B
|
190.0B
|
182.2B
|
180.9B
|
Properties
|
19.1B
|
17.5B
|
16.5B
|
15.3B
|
Land and improvements
|
57.7B
|
57.7B
|
56.7B
|
56.5B
|
Machinery furniture equipment
|
32.4B
|
30.9B
|
29.9B
|
27.5B
|
Construction in progress
|
741M
|
2.4B
|
75M
|
43M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-198.4B
|
-190.2B
|
-182.2B
|
-174.1B
|
Goodwill
|
15.7B
|
14.0B
|
12.2B
|
10.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
11.0B
|
10.8B
|
8.9B
|
6.8B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
13.8B
|
12.9B
|
13.1B
|
12.4B
|
Total liabilities
|
150.6B
|
142.7B
|
154.6B
|
169.7B
|
Current liabilities
|
56.5B
|
61.2B
|
54.2B
|
65.4B
|
Accounts payable
|
15.4B
|
16.0B
|
16.9B
|
22.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
15.1B
|
21.3B
|
10.9B
|
12.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
2.6B
|
2.1B
|
2.7B
|
4.6B
|
Pensions
|
4.0B
|
3.7B
|
3.9B
|
3.9B
|
Other current liabilities
|
18.3B
|
18.0B
|
19.9B
|
21.4B
|
Non current liabilities
|
94.2B
|
81.6B
|
100.4B
|
104.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
72.5B
|
62.0B
|
81.7B
|
86.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
7.1B
|
6.6B
|
5.7B
|
4.8B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
8.0B
|
6.5B
|
6.5B
|
6.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
11.3B
|
11.2B
|
11.2B
|
11.1B
|
Retained earnings
|
78.0B
|
71.8B
|
64.2B
|
52.8B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
129.7B
|
120.8B
|
104.1B
|
88.6B
|
Additional paid in capital
|
5.7B
|
5.7B
|
5.6B
|
5.5B
|
Treasury stock
|
105M
|
104M
|
103M
|
103M
|
Minority interest
|
12.6B
|
10.9B
|
10.8B
|
9.2B
|