Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -647.4B | -783.3B | -837.0B | -519.3B |
Capital expenditures | -566.5B | -747.0B | -736.1B | -469.7B |
Net intangibles | — | — | -4.1B | -8.8B |
Net acquisitions | -49B | — | — | — |
Purchase of investments | — | -4.4B | -5.4B | -31.6B |
Sale of investments | — | — | — | 0 |
Other investing activity | -32.0B | -31.9B | -95.5B | -18.0B |
Financing activities | -3.3T | -1.9T | -1.8T | -1.2T |
Long term debt issuance | 800B | 1.3T | 0 | 0 |
Long term debt payments | -1.4T | -2.6T | -1.2T | -962.2B |
Short term debt issuance | 545B | 75B | 0 | -180B |
Common stock issuance | — | — | 0 | 173.2B |
Common stock repurchase | — | — | — | — |
Common dividends | -3.3T | -754.4B | -496.3B | -300.0B |
Other financing charges | — | -2.5B | -44.7B | 57.8B |
End cash position | 1.3T | 1.0T | 2.0T | 1.3T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.7T | 766.9B | 2.4T | 975.6B |