Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 2.3T | 1.6T | 2.2T | 2.3T |
Cost of revenue | 1.9T | 1.4T | 2.0T | 2.0T |
Gross profit | 376.6B | 169.0B | 252.2B | 313.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 110.3B | 96.0B | 92.6B | 81.8B |
Other operating expenses | 18.0B | 13.4B | 17.9B | 16.4B |
Operating income | 248.3B | 59.6B | 141.8B | 214.9B |
Non operating interest income | ||||
Income | 2.5B | 3.9B | 7.8B | 9.4B |
Expense | 27.2B | 27.9B | 26.4B | 26.5B |
Other income expense | -3.0B | 30.1B | 33.5B | 22.4B |
Pretax income | 219.7B | 65.1B | 155.1B | 219.1B |
Tax provision | 67.6B | 25.2B | 33.0B | 53.6B |
Net income | 152.1B | 39.9B | 122.1B | 165.4B |
Basic EPS | 3.8 | 1.3 | 3.2 | 4.2 |
Diluted EPS | 3.8 | 1.3 | 3.2 | 4.2 |
Basic average shares | 28.6B | 28.6B | 28.6B | 28.6B |
Diluted average shares | 28.6B | 28.6B | 28.6B | 28.6B |
EBITDA | 422.1B | 220.5B | 299.6B | 367.0B |
Net income from continuing op. | 219.7B | 65.1B | 93.0B | 119.7B |
Minority interests | -43.7B | -2.2B | -29.1B | -45.7B |
Preferred stock dividends | 225.5M | 154.6M | 1.5B | 1.1B |