Financials
Cash flow
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 105.8B | 89.8B | 640.7M | -31.4B |
| Net income | 138.7B | 93.2B | 342.5M | 28.7B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 4.8B | 4.0B | 46.1M | -504M |
| Accounts receivable | -10.1B | -7.1B | 57.4M | -14.7B |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -27.7B | -360M | 194.7M | -44.9B |
| Investing activities | -15.3B | 4.9B | 38.2M | -6.6B |
| Capital expenditures | -12.8B | -10.7B | -33.6M | -2.2B |
| Net intangibles | -14.1B | -12.7B | -70.0M | -8.0B |
| Net acquisitions | 540M | 0 | 53.9M | -2.5B |
| Purchase of investments | -3.1B | -3.8B | -5.0M | -2.7B |
| Sale of investments | 3M | 14.0B | 23.0M | 849M |
| Other investing activity | -1M | 5.4B | 13.5K | -5M |
| Financing activities | -90.7B | -69.6B | -146.0M | 11.5B |
| Long term debt issuance | — | — | 168.5M | 0 |
| Long term debt payments | -27.5B | -20.1B | -103.7M | -216M |
| Short term debt issuance | 2.5B | 0 | -149.0M | 16.8B |
| Common stock issuance | 7M | 0 | 0 | 0 |
| Common stock repurchase | -50.0B | -35.0B | -27.1K | -4M |
| Common dividends | -15.7B | -14.5B | -60.7M | -5.1B |
| Other financing charges | -1M | -3M | -1.0M | -3M |
| End cash position | 112.2B | 127.0B | 767.4M | 65.8B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 79.4B | 80.5B | 504.3M | -32.9B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.