Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 22.1B | 19.0B | 15.0B | 13.6B |
Cost of revenue | 15.6B | 13.8B | 10.7B | 9.7B |
Gross profit | 6.5B | 5.3B | 4.3B | 3.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 696.4M | 575.3M | 491.9M | 364.9M |
Other operating expenses | 940.9M | 666.1M | 447.8M | 495.9M |
Operating income | 2.0B | 1.5B | 1.1B | 996.4M |
Non operating interest income | ||||
Income | 28.1M | 11.6M | 11.1M | 49.8M |
Expense | 181.3M | 178.8M | 256.6M | 427.9M |
Other income expense | — | — | — | — |
Pretax income | 1.9B | 1.5B | 802.8M | 485.0M |
Tax provision | 452.9M | 219.3M | 291.9M | 326.7M |
Net income | 1.4B | 1.2B | 510.9M | 415.0M |
Basic EPS | 11.5 | 10.2 | 4.2 | 3.8 |
Diluted EPS | 11.5 | 10.2 | 4.2 | 3.8 |
Basic average shares | 121.9M | 121.9M | 121.9M | 109.0M |
Diluted average shares | 121.9M | 121.9M | 121.9M | 109.0M |
EBITDA | 2.9B | 2.3B | 1.9B | 2.0B |
Net income from continuing op. | 1.9B | 1.5B | 802.8M | 741.6M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |