Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 26.2B | 22.1B | 19.0B | 15.0B |
Cost of revenue | 18.6B | 15.6B | 13.8B | 10.7B |
Gross profit | 7.6B | 6.5B | 5.3B | 4.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 696.4M | 575.3M | 491.9M |
Other operating expenses | 1.9B | 940.9M | 666.1M | 447.8M |
Operating income | 2.2B | 2.0B | 1.5B | 1.1B |
Non operating interest income | ||||
Income | — | 28.1M | 11.6M | 11.1M |
Expense | 131.7M | 181.3M | 178.8M | 256.6M |
Other income expense | — | — | — | — |
Pretax income | 2.3B | 1.9B | 1.5B | 802.8M |
Tax provision | 595.8M | 452.9M | 219.3M | 291.9M |
Net income | 1.7B | 1.4B | 1.2B | 510.9M |
Basic EPS | 13.7 | 11.5 | 10.2 | 4.2 |
Diluted EPS | 13.7 | 11.5 | 10.2 | 4.2 |
Basic average shares | 121.9M | 121.9M | 121.9M | 121.9M |
Diluted average shares | 121.9M | 121.9M | 121.9M | 121.9M |
EBITDA | 3.3B | 2.9B | 2.3B | 1.9B |
Net income from continuing op. | 2.3B | 1.9B | 1.5B | 802.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |