Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 3.1B | 2.5B | 2.2B | 1.8B |
Cost of revenue | 533.8M | 1.3B | 1.1B | 1.0B |
Gross profit | 2.5B | 1.2B | 1.0B | 744.7M |
Operating expense | ||||
Research & development | — | — | 3.5M | 18.2M |
Selling general and admin | — | 159.9M | 137.0M | 91.8M |
Other operating expenses | 1.2B | 26.9M | 35.3M | 18.5M |
Operating income | 539.6M | 567.9M | 441.9M | 279.9M |
Non operating interest income | ||||
Income | — | 43.1M | 7.2M | 1.5M |
Expense | 89.0M | 134.3M | 141.1M | 136.9M |
Other income expense | — | — | — | — |
Pretax income | 782.7M | 541.5M | 336.6M | 170.2M |
Tax provision | 172.6M | 119.3M | 78.4M | 42.1M |
Net income | 610.2M | 422.2M | 258.2M | 128.1M |
Basic EPS | 41.4 | 30.8 | 19.6 | 9.8 |
Diluted EPS | 41.3 | 30.4 | 19.5 | 3.9 |
Basic average shares | 14.7M | 13.7M | 13.2M | 13.1M |
Diluted average shares | 14.7M | 13.7M | 13.2M | 13.1M |
EBITDA | 1.1B | 818.5M | 659.5M | 459.7M |
Net income from continuing op. | 792.1M | 541.5M | 336.6M | 170.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |