Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 35.6B | 34.9B | 32.7B | 29.2B |
Cost of revenue | 22.9B | 23.0B | 21.9B | 19.4B |
Gross profit | 12.7B | 12.0B | 10.8B | 9.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 7.9B | 7.5B | 7.1B | 6.5B |
Other operating expenses | — | — | — | 6.5B |
Operating income | 4.8B | 4.5B | 3.8B | 3.3B |
Non operating interest income | ||||
Income | 143M | 206M | 65M | 0 |
Expense | 612M | 376M | 344M | 315M |
Other income expense | — | — | — | — |
Pretax income | 4.7B | 4.0B | 3.5B | 3.1B |
Tax provision | 1.1B | 925M | 762M | 650M |
Net income | 3.5B | 3.1B | 3.9B | 2.7B |
Basic EPS | 5.1 | 4.4 | 5.1 | 3.3 |
Diluted EPS | 5.0 | 4.3 | 5.0 | 3.3 |
Basic average shares | 683.3M | 913.9M | 939.7M | 966.8M |
Diluted average shares | 683.3M | 913.9M | 939.7M | 966.8M |
EBITDA | 7.0B | 6.3B | 5.3B | 4.9B |
Net income from continuing op. | 3.5B | 3.1B | 3.9B | 2.7B |
Minority interests | -29M | 106M | -27M | -56M |
Preferred stock dividends | 0 | 0 | 0 | 0 |