Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 798M | 589M | 575M | 293M |
Net income | 607M | 277M | 844M | 464M |
Depreciation | 208M | 202M | 206M | 206M |
Deferred taxes | 47M | 8M | -545M | -150M |
StockBased compensation | — | — | — | — |
Other non cash items | 3M | -13M | 70M | 39M |
Accounts receivable | -86M | 68M | — | 101M |
Accounts payable | 4M | 39M | — | -274M |
Other assets liabilities | 15M | 8M | — | -93M |
Investing activities | 92M | -57M | 476M | 2.0B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 167M | 8M | 591M | 804M |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | — | 1.2B |
Other investing activity | -75M | -65M | -115M | -16M |
Financing activities | -252M | -492M | -1.2B | -470M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -17M | -257M | -16M | -63M |
Short term debt issuance | 0 | 0 | -703M | 564M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -287M | -352M |
Common dividends | -237M | -237M | -237M | -238M |
Other financing charges | 2M | 2M | -2M | -381M |
End cash position | 2.0B | 1.7B | 1.7B | 1.9B |
Income tax paid | 178M | 90M | — | 113M |
Interest paid | 45M | 20M | — | 25M |
Free cash flow | 403M | 607M | 553M | 287M |