Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.3B | 6.8B | 6.6B | 6.3B |
Cost of revenue | 1.5B | 1.3B | 1.3B | 1.3B |
Gross profit | 5.8B | 5.5B | 5.3B | 5.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.7B | 2.5B | 2.7B | 2.7B |
Other operating expenses | 380M | 291M | 99M | 290M |
Operating income | 1.9B | 2.0B | 1.8B | 1.2B |
Non operating interest income | ||||
Income | 76M | 85M | 8M | 5M |
Expense | 201M | 237M | 204M | 201M |
Other income expense | 268M | 185M | 461M | 16M |
Pretax income | 2.0B | 2.0B | 2.1B | 1.1B |
Tax provision | -123M | 417M | 259M | 1.6B |
Net income | 2.2B | 2.7B | 1.3B | 5.7B |
Basic EPS | 4.9 | 5.8 | 3.0 | 12.0 |
Diluted EPS | 4.9 | 5.8 | 3.0 | 11.9 |
Basic average shares | 512.8M | 501.8M | 485.4M | 495.0M |
Diluted average shares | 512.8M | 501.8M | 485.4M | 495.0M |
EBITDA | 2.8B | 2.8B | 2.5B | 2.0B |
Net income from continuing op. | 2.2B | 2.6B | 1.4B | 5.7B |
Minority interests | 3M | — | — | — |
Preferred stock dividends | — | — | — | — |