Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -59.5B | -34.3B | -50.1B | -19.1B |
Net income | 44.0B | 37.8B | 28.4B | 23.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -101.6B | -74.3B | -75.7B | -45.0B |
Accounts receivable | -1.1B | -56M | 188M | -8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -744M | 2.3B | -3.0B | 2.9B |
Investing activities | -173.9B | -64.0B | 67.9B | 83.1B |
Capital expenditures | -2.6B | -971M | -3.4B | -2.4B |
Net intangibles | -1.7B | -1.0B | -1.2B | -911M |
Net acquisitions | — | — | — | — |
Purchase of investments | -960.1B | -863.5B | -394.4B | -358.5B |
Sale of investments | 781.7B | 800.8B | 465.5B | 444.5B |
Other investing activity | 7.1B | -346M | 175M | -491M |
Financing activities | -25.4B | -14.4B | -7.4B | -4.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -13.0B | -5.0B | -2.5B | — |
Common dividends | -11.9B | -9.4B | -4.9B | -4.5B |
Other financing charges | -536M | — | -1M | -1M |
End cash position | 929.5B | 1.2T | 2.7T | 2.6T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -42.3B | -1.4T | 34.9B | 1.4T |