Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 58.3M | 61.7M | 44.6M | 22.3M |
Cost of revenue | 54.0M | 56.5M | 40.8M | 19.8M |
Gross profit | 4.3M | 5.1M | 3.8M | 2.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 13.1M | 10.3M | 11.1M | 10.7M |
Other operating expenses | — | — | — | — |
Operating income | -8.8M | -5.2M | -7.4M | -8.2M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 598.8K | 294.1K | 283.5K | 26.0K |
Other income expense | 2.6M | 285.0K | 952.4K | 66.2K |
Pretax income | -6.8M | -5.2M | -6.7M | -8.2M |
Tax provision | 0 | 0 | 0 | 0 |
Net income | -6.8M | -5.2M | -6.7M | -8.2M |
Basic EPS | — | -13.2 | -15.4 | -0.2 |
Diluted EPS | — | -13.2 | -15.4 | -0.2 |
Basic average shares | — | 406.9K | 431.8K | 50.0M |
Diluted average shares | — | 406.9K | 431.8K | 50.0M |
EBITDA | -4.4M | -3.5M | -6.8M | -8.0M |
Net income from continuing op. | -6.8M | -5.2M | -6.7M | -8.2M |
Minority interests | 158.7K | 16.0K | 40.3K | 127.3K |
Preferred stock dividends | — | — | — | — |