Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 13.2M | 3.9M | 5.0M | 3.9M |
| Cost of revenue | 1.8M | 639K | 613K | 422K |
| Gross profit | 11.4M | 3.3M | 4.4M | 3.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.1M | 1.1M | 1.3M | 1.1M |
| Other operating expenses | 1.4M | 2.1M | 840K | 970K |
| Operating income | 7.9M | -1.2M | 489K | -436K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 8.5M | -3.0M | -1.3M | 3.0M |
| Tax provision | 75K | 0 | 0 | 0 |
| Net income | 8.4M | -3.0M | -1.3M | 3.0M |
| Basic EPS | 1.7 | -0.6 | -0.3 | 0.6 |
| Diluted EPS | 1.7 | -0.6 | -0.3 | 0.6 |
| Basic average shares | 5.0M | 5.0M | 5.0M | 5.0M |
| Diluted average shares | 5.0M | 5.0M | 5.0M | 5.0M |
| EBITDA | 8.4M | 2.2M | 4.0M | 1.8M |
| Net income from continuing op. | 8.5M | -3.0M | -1.3M | 3.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.