Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.3B | 1.0B | 171.7B | 210.8B |
Net income | 1.2B | 1.5B | 308.8B | 272.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -122.8M | -171.3M | -18.0B | -9.4B |
Accounts receivable | 20.7M | 179.4M | -10.0B | -16.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | 155.2M | -459.1M | -109.1B | -35.7B |
Investing activities | 207.4M | -749.9M | -84.9B | -112.9B |
Capital expenditures | -610.0M | -590.7M | -72.2B | -77.6B |
Net intangibles | -6.1M | -11.3M | -2.2B | -3.3B |
Net acquisitions | 17.2M | 0 | — | 0 |
Purchase of investments | -823.9M | -1.2B | -260.7B | -162.2B |
Sale of investments | 1.6B | 984.1M | 245.7B | 127.2B |
Other investing activity | 9.1M | 15.8M | 2.3B | -271M |
Financing activities | -572.7M | -507.4M | -113.3B | -88.9B |
Long term debt issuance | 0 | 17.9M | 2.3B | 2.1B |
Long term debt payments | -45.1M | -11.8M | -6.9B | -1.6B |
Short term debt issuance | -828.7K | -1.0M | 5.3B | 200M |
Common stock issuance | — | — | — | — |
Common stock repurchase | -143.0M | -176.8M | -55.1B | -50.0B |
Common dividends | -366.0M | -335.1M | -58.8B | -39.6B |
Other financing charges | -17.8M | -606.0K | -96M | -16M |
End cash position | 3.0B | 2.3B | 491.3B | 559.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 507.8M | -35.2M | 27.2B | 75.2B |