Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.7T | 1.5T | 1.4T | 1.3T |
Cost of revenue | 1.2T | 994.4B | 916.6B | 729.0B |
Gross profit | 514.2B | 541.2B | 476.9B | 542.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 101.1B | 144.1B | 126.8B | 100.4B |
Other operating expenses | 29.5B | 38.5B | 38.5B | 23.6B |
Operating income | 93.2B | 35.6B | 28.5B | 204.6B |
Non operating interest income | ||||
Income | 4.1B | 6.0B | 6.8B | 12.7B |
Expense | 79.2B | 69.8B | 40.4B | 41.1B |
Other income expense | — | — | — | — |
Pretax income | 38.2B | 13.0B | 17.2B | 155.8B |
Tax provision | 17.6B | -4.7B | 7.6B | 1.5B |
Net income | 20.6B | 17.7B | 9.6B | 142.6B |
Basic EPS | 0.7 | 0.7 | 0.3 | 10.6 |
Diluted EPS | 0.7 | 0.7 | 0.3 | 10.6 |
Basic average shares | 17.1B | 17.1B | 17.1B | 13.5B |
Diluted average shares | 17.1B | 17.1B | 17.1B | 13.5B |
EBITDA | 191.6B | 184.7B | 154.6B | 287.1B |
Net income from continuing op. | — | — | — | — |
Minority interests | -8.8B | -5.5B | -5.2B | 1.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |