Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 21.1M | 25.2M | 86.8M | 131.6M |
| Cost of revenue | 28.0M | 23.5M | 82.3M | 116.5M |
| Gross profit | -7.0M | 1.7M | 4.5M | 15.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 9.8M | 10.8M | 23.2M | 13.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -13.1M | -7.7M | -10.3M | 1.2M |
| Non operating interest income | ||||
| Income | 104K | — | — | — |
| Expense | 342K | 633K | 3.1M | 9.1M |
| Other income expense | — | — | — | — |
| Pretax income | -13.3M | -13.9M | -13.5M | -7.3M |
| Tax provision | -182K | -190K | -85K | 564K |
| Net income | -13.1M | -13.7M | -13.4M | -7.8M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 392.4M | 365.1M | 319.1M |
| Diluted average shares | — | 392.4M | 365.1M | 319.1M |
| EBITDA | -12.3M | -7.1M | -9.2M | 9.0M |
| Net income from continuing op. | -13.3M | -13.9M | -13.5M | -7.3M |
| Minority interests | — | — | 0 | 19K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |