Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | -363.8M | -226.8M | -243.3M | -101.5M |
Net income | -389.1M | -253.1M | -411.0M | -188.4M |
Depreciation | 12.7M | 8.3M | 6.5M | 4.2M |
Deferred taxes | 334K | -326K | 709K | 46K |
StockBased compensation | 22.5M | 24.3M | 61.4M | 50.9M |
Other non cash items | -4.8M | 958K | 115.4M | 34.5M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -5.4M | -6.9M | -16.2M | -2.7M |
Investing activities | -123.8M | 190.8M | -201.8M | -58.3M |
Capital expenditures | -28.7M | -8.9M | -17.1M | -7.7M |
Net intangibles | -79K | -200K | -1.6M | -1.2M |
Net acquisitions | 0 | 0 | -13.7M | 0 |
Purchase of investments | -205.2M | -120M | -220.0M | -50M |
Sale of investments | 110M | 319.8M | 50M | 0 |
Other investing activity | — | — | -1.1M | -630K |
Financing activities | 95.2M | 117.6M | 446.9M | 180.5M |
Long term debt issuance | 0 | 0 | 1.9M | 85.9M |
Long term debt payments | -3.4M | -2.7M | -1.8M | -1.4M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 104.7M | 127.7M | 381.2M | 97.3M |
Common stock repurchase | — | 0 | 0 | -763K |
Common dividends | 0 | 0 | 0 | 0 |
Other financing charges | -6.1M | -7.4M | 65.6M | -503K |
End cash position | 83.5M | 179.6M | 129.9M | 102.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -260.7M | -266.7M | -233.8M | -86.8M |