Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 |
---|---|---|---|
Operating activities | 1.5B | 512.4M | -189.1M |
Net income | 2.0B | 375.0M | -68.0M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | -96.0M | 118.8M | 120.7M |
Accounts receivable | -37.2M | -41.0M | -19.6M |
Accounts payable | — | — | — |
Other assets liabilities | -361.0M | 59.7M | -222.3M |
Investing activities | -29.3M | -2.1M | -1.2M |
Capital expenditures | -29.3M | -4.5M | 787K |
Net intangibles | 808K | -1.6M | -1.4M |
Net acquisitions | — | — | -2.0M |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | 2.4M | — |
Financing activities | 25.1M | 390.1M | 332.1M |
Long term debt issuance | 205.0M | 148.4M | 129.1M |
Long term debt payments | -398.8M | -553.0M | -162.3M |
Short term debt issuance | — | — | — |
Common stock issuance | 98M | 764.2M | 365.3M |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | 120.8M | 30.5M | — |
End cash position | 523.7M | 485.9M | 212.0M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | -47.7M | 100.6M | -139.9M |