Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 30.8M | 57.1M | 46.5M | 15.1M |
Cost of revenue | 26.2M | 51.0M | 43.8M | 13.3M |
Gross profit | 4.5M | 6.0M | 2.7M | 1.8M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 19.1M | 38.6M | 35.9M | 19.5M |
Other operating expenses | — | — | — | — |
Operating income | -14.6M | -32.6M | -33.1M | -17.7M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 3.6M | 2.9M | 680.9K | 307.4K |
Other income expense | -1.7M | -45.2M | 43.3K | -21.1M |
Pretax income | -19.9M | -80.7M | -33.8M | -39.1M |
Tax provision | 0 | -435.7K | -549 | 0 |
Net income | -24.2M | -80.2M | -33.8M | -39.1M |
Basic EPS | -2.0 | -7.2 | -3.6 | -5.0 |
Diluted EPS | -2.0 | -7.2 | -3.6 | -5.0 |
Basic average shares | 12.0M | 11.1M | 9.3M | 7.9M |
Diluted average shares | 12.0M | 11.1M | 9.3M | 7.9M |
EBITDA | -13.0M | -29.2M | -29.8M | -17.3M |
Net income from continuing op. | -24.2M | -80.2M | -33.8M | -39.1M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |