Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 906.2B | 795.5B | 613.8B | 452.8B |
Cost of revenue | 119.8B | 113.0B | 112.9B | 106.3B |
Gross profit | 786.4B | 682.4B | 500.8B | 346.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 201.5B | 141.6B | 103.7B | 75.7B |
Other operating expenses | 14.8B | 166.2B | 99.1B | 47.7B |
Operating income | 440.4B | 273.9B | 270.1B | 124.2B |
Non operating interest income | ||||
Income | 6.8B | 9.9B | 9.2B | 11.8B |
Expense | 88.1B | 69.0B | 50.4B | 58.1B |
Other income expense | — | — | — | — |
Pretax income | 325.7B | 208.0B | 205.8B | 62.2B |
Tax provision | 65.8B | 45.5B | 28.2B | 10.3B |
Net income | 259.9B | 162.5B | 177.5B | 51.9B |
Basic EPS | 36.6 | 22.9 | 25.0 | 7.3 |
Diluted EPS | 36.6 | 22.9 | 25.0 | 7.3 |
Basic average shares | 7.1B | 7.1B | 7.1B | 7.1B |
Diluted average shares | 7.1B | 7.1B | 7.1B | 7.1B |
EBITDA | 458.9B | 294.4B | 286.2B | 149.1B |
Net income from continuing op. | — | — | — | — |
Minority interests | -54.5M | -51.6M | -33.2M | -40.1M |
Preferred stock dividends | 0 | 0 | 0 | 0 |