Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 83.1B | 79.4B | 73.0B | 70.9B |
Cost of revenue | 59.3B | 59.6B | 60.0B | 53.5B |
Gross profit | 23.8B | 19.8B | 13.0B | 17.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 6.6B | 3.2B | -2.9B | 2.0B |
Non operating interest income | ||||
Income | 89M | 77M | 13M | 5M |
Expense | 122M | 132M | 102M | 79M |
Other income expense | — | — | — | — |
Pretax income | 6.0B | 5.0B | -2.2B | 3.7B |
Tax provision | 1.6B | 1.5B | -151M | 1.1B |
Net income | 4.4B | 3.5B | -2.0B | 2.5B |
Basic EPS | 140.6 | 111.2 | -64.4 | 80.3 |
Diluted EPS | 122.0 | 106.4 | -64.4 | 69.9 |
Basic average shares | 31.6M | 31.7M | 31.6M | 31.5M |
Diluted average shares | 31.6M | 31.7M | 31.6M | 31.5M |
EBITDA | 12.6B | 11.0B | 5.5B | 10.7B |
Net income from continuing op. | 6.0B | 5.0B | -2.2B | 3.7B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |