Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 667.1K | 0 | 0 | 0 |
| Cost of revenue | 401.4K | 0 | 0 | 0 |
| Gross profit | 265.7K | 0 | 0 | 0 |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 1.0M | 657.4K | 547.0K |
| Other operating expenses | — | — | — | — |
| Operating income | -1.6M | -1.0M | -657.4K | -547.0K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | — | — | — |
| Other income expense | -24.6K | -55.4K | — | -1.4K |
| Pretax income | -1.7M | -1.1M | -657.4K | -548.4K |
| Tax provision | 18.9K | 0 | 0 | 0 |
| Net income | -1.7M | -1.1M | -657.4K | -548.4K |
| Basic EPS | — | — | -0.1 | -0.1 |
| Diluted EPS | — | — | -0.1 | -0.1 |
| Basic average shares | — | — | 8.1M | 6.1M |
| Diluted average shares | — | — | 8.1M | 6.1M |
| EBITDA | -1.6M | -1.0M | -644.4K | -528.7K |
| Net income from continuing op. | -1.7M | -1.1M | -657.4K | -548.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |