Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -21.2M | -15.4M | -14.9M | -21.7M |
Net income | -12.6M | -18.6M | -24.9M | -21.2M |
Depreciation | 1.4M | 1.6M | 2.2M | 1.5M |
Deferred taxes | — | — | — | — |
StockBased compensation | 4.8M | 3.8M | 4.7M | 4.6M |
Other non cash items | — | — | — | — |
Accounts receivable | -11.6M | -2.5M | 1.9M | -5.1M |
Accounts payable | -3.6M | 1.6M | 544K | -180K |
Other assets liabilities | 525K | -1.3M | 670K | -1.5M |
Investing activities | -30.9M | 15.1M | 20.1M | 30.6M |
Capital expenditures | -1.9M | -1.1M | -1.2M | -880K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -59.2M | -49.4M | -29.9M | -15.4M |
Sale of investments | 30.2M | 65.6M | 51.2M | 46.8M |
Other investing activity | — | 0 | -55K | 0 |
Financing activities | 37.6M | 0 | 0 | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 37.6M | 0 | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 13.4M | 25.4M | 28.0M | 24.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -20.7M | -19.0M | -17.7M | -21.6M |