Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 21.6B | 16.3B | 11.1B | 6.9B |
Net income | 25.9B | 22.0B | 15.9B | 12.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -1.5B | -915.8M | -432.2M | -1.8B |
Accounts receivable | -2.4B | -5.2B | -3.6B | -1.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -441.1M | 408M | -777.6M | -1.7B |
Investing activities | -1.7B | -2.8B | -1.2B | -7.4B |
Capital expenditures | -2.3B | -2.8B | -1.5B | 226.5M |
Net intangibles | — | -21.6M | 4.1M | 477.1M |
Net acquisitions | 565M | — | — | — |
Purchase of investments | — | — | -4.3B | -7.6B |
Sale of investments | — | — | 4.6B | — |
Other investing activity | — | — | 100K | — |
Financing activities | -10.5B | -8.6B | -6.2B | -4.4B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -10.5B | -8.6B | -6.2B | -4.4B |
Other financing charges | — | — | — | — |
End cash position | 2.4B | 3.0B | 4.0B | 1.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 14.5B | 10.0B | 6.6B | 5.6B |