Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 260.1M | 368.2M | 551.2M | 450.3M |
Net income | 333.9M | 467.8M | 827.5M | 698.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 9.2M | 8.9M | 14M | 13.2M |
Other non cash items | — | — | — | — |
Accounts receivable | 3.8M | 40.2M | -9.9M | 32.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -86.8M | -148.7M | -280.4M | -293.2M |
Investing activities | 45.8M | -10.6M | 24M | -18.4M |
Capital expenditures | -3.3M | -6.8M | -200K | -2.5M |
Net intangibles | 0 | -100K | -400K | -2.1M |
Net acquisitions | 49.1M | -3.8M | 24.2M | -5.9M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | -10M |
Financing activities | -342.7M | -334.9M | -474.8M | -314.8M |
Long term debt issuance | 0 | 87M | 0 | 0 |
Long term debt payments | 0 | -87M | 0 | -12.7M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 700K | 3M | 300K | 3.6M |
Common stock repurchase | -4M | 0 | -151.3M | -4.2M |
Common dividends | -339.4M | -337.9M | -323.8M | -301.5M |
Other financing charges | — | — | — | — |
End cash position | 647.4M | 764.9M | 952.3M | 921M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 161.5M | 122.7M | 475.4M | 427.3M |