Total assets
|
418.6B
|
388.5B
|
382.4B
|
357.3B
|
Current assets
|
38.0B
|
47.2B
|
38.4B
|
26.1B
|
Cash
|
2.1B
|
1.0B
|
10.7B
|
1.1B
|
Cash equivalents
|
2.9B
|
14.2B
|
—
|
—
|
Cash and cash equivalents
|
5.0B
|
15.2B
|
10.7B
|
1.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
16.0B
|
15.4B
|
13.6B
|
12.3B
|
Other receivables
|
1.4B
|
1.9B
|
2.0B
|
1.9B
|
Inventory
|
4.0B
|
4.3B
|
3.8B
|
3.9B
|
Prepaid assets
|
2.9B
|
2.5B
|
3.0B
|
1.9B
|
Restricted cash
|
233.4M
|
225.5M
|
0
|
205.1M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
380.6B
|
341.3B
|
344.0B
|
331.1B
|
Properties
|
612.1B
|
541.9B
|
505.9B
|
475.8B
|
Land and improvements
|
60.1B
|
58.5B
|
57.5B
|
56.9B
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
56.7B
|
54.9B
|
50.8B
|
44.2B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-364.7B
|
-328.0B
|
-282.9B
|
-256.9B
|
Goodwill
|
6.8B
|
6.0B
|
5.5B
|
4.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
6.8B
|
6.0B
|
5.5B
|
4.7B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
202.3B
|
198.2B
|
196.8B
|
179.9B
|
Current liabilities
|
112.6B
|
125.8B
|
92.3B
|
62.9B
|
Accounts payable
|
26.1B
|
23.8B
|
23.9B
|
19.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
28.4B
|
39.2B
|
19.3B
|
1.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.1B
|
5.8B
|
1.3B
|
2.2B
|
Pensions
|
—
|
4.0B
|
3.7B
|
3.2B
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
89.7B
|
72.4B
|
104.5B
|
116.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
29.7B
|
28.5B
|
66.4B
|
84.4B
|
Provision for risks and charges
|
15.9B
|
9.3B
|
4.4B
|
3.7B
|
Deferred liabilities
|
11.5B
|
11.8B
|
14.2B
|
14.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
24.4B
|
24.4B
|
24.4B
|
24.4B
|
Retained earnings
|
191.9B
|
166.0B
|
161.2B
|
153.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
216.3B
|
190.3B
|
185.6B
|
177.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|