Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -79.1M | 722.0M | 282.3M | 248.1M |
Net income | 243.9M | 246.0M | 276.3M | 251.7M |
Depreciation | 92.2M | 92.4M | 89.5M | 84.3M |
Deferred taxes | -8.0M | -45.7M | -9.3M | -10.3M |
StockBased compensation | 18.4M | 36.1M | 28.5M | 27.1M |
Other non cash items | 2.2M | 2.6M | 2.1M | 2.2M |
Accounts receivable | -565.6M | 407.7M | -87.4M | -114.4M |
Accounts payable | 126.4M | — | — | — |
Other assets liabilities | 11.4M | -17.2M | -17.4M | 7.5M |
Investing activities | -183.9M | -429.2M | -231.6M | -44.3M |
Capital expenditures | -44.8M | -44.1M | -45.8M | -44.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -153.7M | -390.7M | -185.8M | -3.5M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 14.6M | 5.6M | 0 | 3.4M |
Financing activities | 142.3M | 228.8M | 415.5M | -80.7M |
Long term debt issuance | 3.2B | 2.8B | 3.5B | 2.6B |
Long term debt payments | -3.2B | -2.4B | -3.0B | -2.0B |
Short term debt issuance | 146M | -147.7M | -95M | -12M |
Common stock issuance | 32.1M | 243.6M | 84.4M | 9.4M |
Common stock repurchase | -58.7M | -248.8M | -92.2M | -658.2M |
Common dividends | — | — | — | — |
Other financing charges | -11.8M | -14.6M | 9.2M | 1.5M |
End cash position | 4.4B | 4.5B | 4.2B | 3.5B |
Income tax paid | 114.7M | 109.5M | 79.2M | 146.4M |
Interest paid | 119.0M | 126.3M | 131.9M | 122.1M |
Free cash flow | -118.9M | 604.6M | 355.0M | 496.8M |