Total assets
|
271.3B
|
271.6B
|
178.6B
|
118.7B
|
Current assets
|
232.0B
|
231.1B
|
161.0B
|
101.7B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
38.2B
|
29.8B
|
23.5B
|
27.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
22.9B
|
21.6B
|
10.4B
|
7.9B
|
Other receivables
|
248M
|
19.6B
|
15.0B
|
8.2B
|
Inventory
|
162.4B
|
152.1B
|
104.1B
|
53.9B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
8.3B
|
8.0B
|
8B
|
3.9B
|
Non current assets
|
39.3B
|
40.5B
|
17.6B
|
17.0B
|
Properties
|
101M
|
56M
|
31M
|
31.6M
|
Land and improvements
|
13.1B
|
13.1B
|
4.3B
|
4.3B
|
Machinery furniture equipment
|
9.7B
|
9.5B
|
6.5B
|
6.1B
|
Construction in progress
|
776M
|
113M
|
6M
|
117.8M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-10.0B
|
-8.2B
|
-6.8B
|
-5.2B
|
Goodwill
|
4.2B
|
6.2B
|
6.0B
|
3.1B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
292M
|
320M
|
248M
|
235.9M
|
Total liabilities
|
120.0B
|
162.4B
|
105.9B
|
63.5B
|
Current liabilities
|
118.3B
|
161.4B
|
105.2B
|
63.0B
|
Accounts payable
|
11.5B
|
17.0B
|
11.0B
|
6.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
5B
|
10B
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
15.9B
|
15.9B
|
4.7B
|
4.7B
|
Pensions
|
1.2B
|
1.1B
|
788M
|
630.7M
|
Other current liabilities
|
6.2B
|
21.1B
|
15.4B
|
8.2B
|
Non current liabilities
|
1.7B
|
994M
|
717M
|
552.6M
|
Long term provisions
|
248M
|
224M
|
219M
|
219.2M
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
75M
|
48M
|
39M
|
41.0M
|
Shareholders equity
|
|
|
|
|
Common stock
|
931M
|
931M
|
931M
|
931M
|
Retained earnings
|
146.5B
|
105.6B
|
70.0B
|
53.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
151.3B
|
109.1B
|
72.7B
|
55.2B
|
Additional paid in capital
|
1.3B
|
1.2B
|
1.2B
|
1.1B
|
Treasury stock
|
976M
|
977M
|
977M
|
977.7M
|
Minority interest
|
—
|
—
|
—
|
—
|