Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 5.7B | 17.4B | -556.0M | 3.3B |
Net income | 5.4B | 3.4B | -1.9B | 3.2B |
Depreciation | 1.8B | 2.0B | 2.0B | 1.8B |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 73.3M | 86.3M | 135.7M | 131.3M |
Accounts receivable | 2.2B | 1.3B | 6.3B | -1.4B |
Accounts payable | -3.1B | 3.8B | -9.7B | 365.0M |
Other assets liabilities | -691.8M | 6.9B | 2.6B | -812.1M |
Investing activities | -1.6B | -259.6M | -1.5B | -2.0B |
Capital expenditures | -1.4B | -2.1B | -1.4B | -1.5B |
Net intangibles | -390.0M | -254.6M | -151.8M | -20.6M |
Net acquisitions | -110M | -225.4M | -76.0M | -1.0B |
Purchase of investments | -34.1M | -57.1M | -26.1M | -25.4M |
Sale of investments | 12.9M | 2.1B | -217.3K | 510.1M |
Other investing activity | -50.0M | -44.1M | — | — |
Financing activities | -4.5B | -2.1B | -3.6B | -5.7B |
Long term debt issuance | 0 | 3.6M | 12.6M | 0 |
Long term debt payments | -5.2B | -1.6B | -2.0B | -1.6B |
Short term debt issuance | 700.4M | -519.9M | 1.6B | -912.6M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -1.0M | -7.6M | -3.2B | -3.2B |
Other financing charges | — | — | — | — |
End cash position | 42.7B | 47.2B | 33.4B | 39.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 208.8M | 13.9B | -1.6B | 1.9B |