Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 972.7B | 1.4T | 939.0B | 906.3B |
Cost of revenue | 491.5B | 745.2B | 380.1B | 478.2B |
Gross profit | 481.3B | 688.0B | 558.9B | 428.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 199.4B | 271.2B | 176.0B | 137.1B |
Other operating expenses | 12.4B | 28.5B | 15.7B | 21.5B |
Operating income | 152.6B | 287.6B | 159.9B | 79.0B |
Non operating interest income | ||||
Income | 6.2B | 5.4B | 3.5B | 1.5B |
Expense | 7.5B | 6.7B | 6.4B | 6.7B |
Other income expense | — | — | — | — |
Pretax income | 143.4B | 294.4B | 243.4B | 195.0B |
Tax provision | 43.3B | 74.1B | 53.6B | 43.0B |
Net income | 100.1B | 220.4B | 197.7B | 159.1B |
Basic EPS | 43.5 | 109.6 | 93.7 | 79.8 |
Diluted EPS | 43.5 | 109.6 | 93.7 | 79.8 |
Basic average shares | 1.9B | 1.9B | 2.1B | 2.1B |
Diluted average shares | 1.9B | 1.9B | 2.1B | 2.1B |
EBITDA | 180.1B | 327.1B | 194.6B | 99.3B |
Net income from continuing op. | — | — | — | — |
Minority interests | -16.4B | -9.1B | 1.5B | 10.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |