Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -2.4M | -3.1M | -6.8M | -3.3M |
Net income | -2.7M | -3.1M | -7.0M | -3.4M |
Depreciation | 0 | 0 | 0 | 1 |
Deferred taxes | 13.4K | — | — | — |
StockBased compensation | 130.3K | 144.1K | 320.7K | 111.8K |
Other non cash items | 133.9K | -156.4K | -125.8K | -35.8K |
Accounts receivable | 11.0K | 17.0K | -11.5K | -13.2K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -140K | -104.7K | -105K | -1M |
Capital expenditures | -140K | -104.7K | -105K | -1M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | 0 |
Financing activities | — | — | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 12.3M | 14.3M | 17.1M | 20.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.0M | -2.5M | -3.4M | -1.1M |